Buy-to-Let Calculator (UK)

See what a UK buy-to-let would really leave you each month after mortgage, costs and tax, whether the rent passes a lender’s test, and how owning it yourself compares with a limited company.

Who buys it?

Buy it in your own name or through a limited company. Landlords in a company are taxed differently: see “In your name or through a company?” below. To see both side by side, choose “Compare both” above the results.

Where is it?

Each part of the UK has its own tax on buying property: Stamp Duty Land Tax in England and Northern Ireland, LBTT in Scotland and LTT in Wales.

%
%

Buying

With a partner, the calculator splits everything 50/50: each of you is taxed on half the profit, with your own tax-free allowance and bands, and pays tax on half of any gain when you sell. Through a company, you’d each own half the shares.

Do you pay Scottish income tax?

You do if you live in Scotland. It depends on where you live, not where the property is.

Mortgage detailsShow

Mortgage type

Most buy-to-let mortgages are interest-only: you pay just the interest each month and repay the loan when you sell. With repayment you also pay the loan down every month.

years

Fixed for 5 years or more?

Lenders test whether the rent covers the interest. For shorter fixes and variable rates they test at a higher rate than you’ll pay.

Add the fee to the loan?

Adding it means less cash upfront, but you pay interest on it.

Running costsShow
weeks
%
%
Buying costsShow

Will you own another home too?

If you’ll own more than one home after buying this one, you pay the extra rates of purchase tax. Companies always pay them.

Growth and sellingShow
years
%
%
%

Your cash flow after tax, year 1

£118 a month

£130 a month before tax

Cash-on-cash return
1.8%
year 1, after tax (2.0% before)
Cash you need
£80,100
incl. £15,000 stamp duty
Gross yield
6.0%
a year’s rent ÷ price
Net yield
4.4%
after running costs, before the mortgage
Break-even rent
£1,081 a month
covers costs and the mortgage, before tax

Buying this property with a £189,495 mortgage would leave you about £118 a month after tax in the first year. That’s after £154 of income tax, which is charged on the rent minus running costs; mortgage interest only earns a 20% tax credit. Selling after 10 years at the growth you entered, the whole investment would return about 6.7% a year on the £80,100 you put in.

Cash you need upfront

Price
£250,000
Mortgage (75.8% of the price)
£189,495
incl. the £1,995 lender’s fee
Deposit
£62,500
Stamp Duty Land Tax
£15,000
incl. £12,500 extra for an additional property
Legal fees
£1,500
Survey
£600
Mortgage broker
£500
Total cash you need
£80,100

Each month, in year 1

In your name. Rent and costs are yearly figures divided by 12.

Rent (after 2 empty weeks a year)
£1,201.92
Letting agent
−£144.23
Repairs and maintenance
−£96.15
Insurance
−£25.00
Other costs
−£16.67
Mortgage (interest only)
−£789.56
Before tax
£130.31
Income tax on it
−£12.81
You keep
£117.50

Would a lender say yes?

Likely to pass the rent test. Tested at 5%, the rent covers the interest 158%; a basic-rate taxpayer typically needs 125%. The most this rent supports is about £240,000.

Lenders check that the rent covers the mortgage interest by a margin. Every lender sets its own test; this follows the Bank of England’s minimum standards and the usual 125% / 145% cover.

Would a limited company be better? With these numbers, a company comes out ahead over 10 years if your other income is above about £49,000. Choose “Compare both” above to see them side by side.

The tax on it, in your name

Income tax is charged on the rent minus running costs. Mortgage interest isn’t deducted; you get a tax credit on it instead (20%, and 22% from April 2027, when property income gets its own higher tax rates).

ItemYear 12026 to 2027Year 22027 to 2028
Rent collected£14,423£14,856
Running costs−£3,385−£3,486
Taxable profit£11,038£11,370
Income tax on it£2,361£2,721
Credit for mortgage interest−£2,208−£2,179
Tax to pay£154£542

If things change

Your year-1 cash flow after tax.

Rate 1 point higher
−£40 a month
Rate 2 points higher
−£198 a month
4 more empty weeks
£53 a month
What you’d build up, in your name

Your equity (the property’s value minus the mortgage) and the cash the property has paid you after tax, year by year.

  • Equity
  • Cash paid to you (total)
£0£50K£100K£150KBuyYr 2Yr 4Yr 6Yr 8Yr 10£146,484£20,471

Year by year

10 years in your name

On a sale after 10 years, you’d pay about £14,601 Capital Gains Tax and keep £126,843 after repaying the mortgage (value then £335,979).

What this calculator assumes

  • Buying with a partner splits everything 50/50, as HMRC treats most jointly held property income of married couples and civil partners. Unequal shares (on a Form 17 declaration, or for unmarried co-owners) aren’t modelled.
  • Tax is for the 2026 to 2027 tax year, then the rules announced for April 2027: property income taxed at 22%, 42% and 47% in England, Wales and Northern Ireland, with a 22% credit for mortgage interest. Later years use the same rules. For Scottish taxpayers, Scottish rates continue with a 20% credit, as Scotland hasn’t set property rates yet.
  • Each year is one tax year from April 2026. Rent and your fixed yearly costs grow at the rate you enter; your other income stays the same and is salary, pension or self-employed income.
  • Purchase tax uses today’s rates for UK residents, with no reliefs. The lender’s fee counts as a finance cost in the first year.
  • The company has 12-month accounting periods. On the UK Corporation Tax rates, it’s your only company (the £50,000 and £250,000 limits are split between companies under the same control); with a rate of your own, that rate applies to every pound of profit. It’s funded by lending it your cash (a director’s loan). With “Pay out”, it repays your loan tax-free first, then pays profits as dividends whenever it has profits and cash; you lend it any shortfall. With “Close it”, what’s left after the sale reaches you as a capital gain, which assumes you don’t carry on a similar business within two years.
  • Capital Gains Tax on a sale uses today’s rates and your income in the year you sell; the price, purchase tax, legal fees and survey count as your cost.
  • Lenders set their own tests. The rent test here uses the Bank of England’s minimum standards and the usual 125% (145% for higher-rate taxpayers) cover.

These are estimates to help you understand the numbers, not financial advice. Check the exact figures with your lender or a qualified adviser before making a decision.

Guides on this topic

Frequently asked questions

What is rental yield?

Gross yield is a year’s rent divided by the price: £15,000 of rent on a £250,000 property is 6%. Net yield takes off running costs such as agent fees, repairs and insurance first, so it’s always lower. Neither includes the mortgage, so the cash flow figure is the one that shows what you’d actually keep.

What is Section 24 and how does it affect landlords?

It’s the rule that stops individual landlords deducting mortgage interest from their rental profit. Instead, you pay income tax on the rent minus other costs, then get a tax credit of 20% of the interest (22% from April 2027). Basic-rate taxpayers end up roughly where they were, but higher-rate taxpayers pay noticeably more, and the extra profit can push some people into a higher tax band.

Is it better to buy through a limited company?

It depends on your income and plans. A company deducts all its mortgage interest and pays Corporation Tax (19% to 25%) instead of income tax, which can suit higher-rate taxpayers. But company mortgages can cost more, a company has running costs, and taking money out can mean dividend tax or Capital Gains Tax. Choose “Compare both” above the calculator’s results: it shows both for your numbers and the income above which a company comes out ahead. Talk to an accountant before you decide.

How much stamp duty is there on a buy-to-let?

In England and Northern Ireland, buying another residential property usually means Stamp Duty Land Tax plus a 5% surcharge on the whole price: on £250,000 that’s £15,000 instead of £2,500. Scotland adds an 8% Additional Dwelling Supplement to LBTT, and Wales has its own higher rates of Land Transaction Tax. Companies pay these extra rates too.

What changes for landlords in April 2027?

From 6 April 2027, property income in England, Wales and Northern Ireland gets its own tax rates: 22%, 42% and 47%, two points higher than on salaries. The credit for mortgage interest rises to 22%. Property income is also taxed after your other income, so it’s more likely to fall in a higher band. The calculator applies these rules from year 2.

Do I pay tax when I sell a buy-to-let?

Usually yes: Capital Gains Tax on the rise in value, at 18% within your basic-rate band and 24% above it, after a £3,000 yearly allowance. You can take off what you paid for the property, including stamp duty and legal fees, and the costs of selling. You must report and pay it within 60 days of the sale.

Can I buy a buy-to-let with my partner?

Yes. If you’re married or in a civil partnership and own it jointly, HMRC usually taxes the rental income 50/50, each on your own half at your own rates. If one of you earns less, their half can be taxed at a lower rate. Choose “With a partner (50/50)” in the calculator to see the difference. Couples whose real shares differ can tell HMRC on Form 17; the calculator only models 50/50.

How much deposit do I need for a buy-to-let?

Buy-to-let lenders usually want a bigger deposit than for a home you live in, often 25% or more. The rent also limits what you can borrow: the lender test above shows the most this rent would support.